I.MUNICIPALIDAD LOS LAGOS DEP.SALUD
SISTEMA DE CONTABILIDAD GENERAL DE LA NACION
BALANCE DE COMPROBACION Y DE SALDOS
Periodo:     OCTUBRE  de  2017
Cod. Descripcion de la Cuenta Sdo.Ini.Deu Sdo.Ini.Acr Debito mes Credito mes Sdo.Deudor Sdo.Acreedor
| | | | | | | | |
| | ACTIVO | | | | | | |
| 11101 | CAJA | | | $165.741.543 | $165.741.543 | | |
| 11102 | BANCO ESTADO | $288.084.442 | | $165.741.543 | $195.818.742 | $258.007.243 | |
| 11403 | ANTICIPOS A RENDIR CUENTA | $2.122.200 | | $300.000 | $300.000 | $2.122.200 | |
| 11405 | APLICACION DE FONDOS EN ADMINISTRACI | $9.917.733 | | | | $9.917.733 | |
| 11406 | ANTICIPOS PREVISIONALES | | $91.641 | | | | $91.641 |
| 11505 | CxC TRANSFERENCIAS CORRIENTES | | | $159.990.139 | $159.990.139 | | |
| 11508 | CXC. OTROS INGRESOS CORRIENTES | | | $5.749.783 | $5.749.783 | | |
| 14101 | EDIFICACIONES | $496.607.195 | | | | $496.607.195 | |
| 14104 | MAQUINAS Y EQUIPOS DE OFICINA | $5.928.307 | | | | $5.928.307 | |
| 14105 | VEHICULOS SALUD | $62.415.284 | | | | $62.415.284 | |
| 14106 | MUEBLES Y ENSERES | $40.424.911 | | | | $40.424.911 | |
| 14108 | EQUIPOS COMPUTACIONALES Y PERIFERICO | $9.956.598 | | | | $9.956.598 | |
| 14901 | DEPRECIACION ACUMULADA | | $80.698.862 | | | | $80.698.862 |
| 14904 | DEPRECIACIONES ACUMULADAS DE MAQUI | | $482.151 | | | | $482.151 |
| 14905 | DEPRECIACIONES ACUMULADAS DE VEHICU | | $19.034.918 | | | | $19.034.918 |
| 14906 | DEPRECIACIONES ACUMULADAS MUEBLES | | $29.039.783 | | | | $29.039.783 |
| 14908 | DEPRECIACIONES ACUMULADAS DE EQUIPO | | $6.089.797 | | | | $6.089.797 |
| | | | | | | | |
| | PASIVO | | | | | | |
| 21409 | OTRAS OBLIGACIONES FINANCIERAS | | $1.478.825 | | | | $1.478.825 |
| 21410 | RETENCIONES PREVISIONALES | | $2.449.555 | $24.337.340 | $24.337.340 | | $2.449.555 |
| 21411 | RETENCIONES TRIBUTARIAS | | $3.123.321 | $4.237.050 | $3.219.475 | | $2.105.746 |
| 21412 | RETENCIONES VOLUNTARIAS | | $4.927.329 | $10.110.406 | $10.110.406 | | $4.927.329 |
| 21413 | RETENCIONES JUDICIALES Y SIMILARES | | $517.275 | $270.000 | $270.000 | | $517.275 |
| 21521 | CxP GASTOS EN PERSONAL | | | $141.143.028 | $141.143.028 | | |
| 21522 | CxP BIENES Y SERVICIOS DE CONSUMO | | | $53.656.518 | $53.656.518 | | |
| 21534 | CXP SERVICIO DE LA DEUDA | | $1.521.440 | | | | $1.521.440 |
| 21601 | DOCUMENTOS CADUCADOS | $48.956 | | | | $48.956 | |
| | | | | | | | |
| | PATRIMONIO | | | | | | |
| 31101 | PATRIMONIO INSTITUCIONAL | | $472.487.482 | | | | $472.487.482 |
| 31102 | RESULTADOS ACUMULADOS | | $140.174.676 | | | | $140.174.676 |
| | | | | | | | |
| | INGRESOS PATRIMONIALES | | | | | | |
| 44103 | TRANSFERENCIAS CORRIENTES DE OTRAS | | $2.080.831.659 | | $159.990.139 | | $2.240.821.798 |
| 46101 | RECUPERACION Y REEMBOLSOS POR LICEN | | $35.157.903 | | $5.749.783 | | $40.907.686 |
| | | | | | | | |
| | GASTOS PATRIMONIALES | | | | | | |
| 53101 | PERSONAL DE PLANTA | $870.415.805 | | $83.497.208 | | $953.913.013 | |
| 53102 | PERSONAL A CONTRATA | $513.214.981 | | $53.587.565 | | $566.802.546 | |
| 53103 | OTRAS REMUNERACIONES | $58.437.552 | | $4.058.255 | | $62.495.807 | |
| 53202 | TEXTILES, VESTUARIO Y CALZADO | $76.939 | | $11.126.177 | | $11.203.116 | |
| 53203 | COMBUSTIBLES Y LUBRICANTES | $13.962.731 | | $1.125.433 | | $15.088.164 | |
| 53204 | MATERIALES DE USO O CONSUMO | $76.566.961 | | $1.280.361 | | $77.847.322 | |
| 53205 | SERVICIOS BASICOS | $52.281.830 | | $5.132.894 | | $57.414.724 | |
| 53206 | MANTENIMIENTO Y REPARACIONES | $23.694.625 | | $808.325 | | $24.502.950 | |
| 53207 | PUBLICIDAD Y DIFUSION | $100.000 | | | | $100.000 | |
| 53208 | SERVICIOS GENERALES | $1.885.870 | | $1.178.100 | | $3.063.970 | |
| 53209 | ARRIENDOS | $6.106.898 | | $1.116.653 | | $7.223.551 | |
| 53210 | SERVICIOS FINANCIEROS Y DE SEGUROS | $6.192.541 | | | | $6.192.541 | |
| 53211 | SERVICIOS TECNICOS Y PROFESIONALES | $126.768.385 | | $7.693.497 | | $134.461.882 | |
| 53212 | OTROS GASTOS EN BIENES Y SERVICIOS D | $212.259.104 | | $24.195.078 | | $236.454.182 | |
| 56101 | DEVOLUCIONES | $636.769 | | | | $636.769 | |
| | | | | | | | |
| | Totales del periodo | $2.878.106.617 | $2.878.106.617 | $926.076.896 | $926.076.896 | $3.042.828.964 | $3.042.828.964 |