I.MUNICIPALIDAD LOS LAGOS DEP.SALUD |
|
|
|
|
|
|
SISTEMA DE
CONTABILIDAD GENERAL DE LA NACION |
|
|
|
|
|
|
BALANCE DE
COMPROBACION Y DE SALDOS |
|
|
|
|
|
|
Periodo: NOVIEMBRE
de 2016 |
|
|
|
|
|
|
|
Cod. |
|
Descripcion de la Cuenta |
Sdo.Ini.Deu |
Sdo.Ini.Acr |
Debito mes |
Credito mes |
Sdo.Deudor |
Sdo.Acreedor |
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
|
|
|
|
|
|
| |
|
| |
ACTIVO |
|
|
|
|
|
|
| |
11101 |
| |
CAJA |
|
|
$134.405.126 |
$134.405.126 |
|
|
| |
11102 |
| |
BANCO ESTADO |
$220.351.475 |
|
$136.019.891 |
$229.987.473 |
$126.383.893 |
|
| |
11403 |
| |
ANTICIPOS A
RENDIR CUENTA |
$1.922.200 |
|
|
|
$1.922.200 |
|
| |
11405 |
| |
APLICACION DE
FONDOS EN ADMINISTRACI |
$9.917.733 |
|
|
|
$9.917.733 |
|
| |
11406 |
| |
ANTICIPOS
PREVISIONALES |
|
$91.641 |
|
|
|
$91.641 |
| |
11505 |
| |
CxC
TRANSFERENCIAS CORRIENTES |
|
|
$132.287.664 |
$132.287.664 |
|
|
| |
11508 |
| |
CXC. OTROS
INGRESOS CORRIENTES |
|
|
$2.117.462 |
$2.117.462 |
|
|
| |
14101 |
| |
EDIFICACIONES |
$482.611.463 |
|
|
|
$482.611.463 |
|
| |
14104 |
| |
MAQUINAS Y
EQUIPOS DE OFICINA |
$3.748.500 |
|
|
|
$3.748.500 |
|
| |
14105 |
| |
VEHICULOS SALUD |
$43.665.996 |
|
$17.482.971 |
|
$61.148.967 |
|
| |
14106 |
| |
MUEBLES Y ENSERES |
$38.429.662 |
|
|
|
$38.429.662 |
|
| |
14108 |
| |
EQUIPOS
COMPUTACIONALES Y PERIFERICO |
$8.205.807 |
|
|
|
$8.205.807 |
|
| |
14901 |
| |
DEPRECIACION
ACUMULADA |
|
$72.391.910 |
|
|
|
$72.391.910 |
| |
14905 |
| |
DEPRECIACIONES
ACUMULADAS DE VEHICU |
|
$14.064.955 |
|
|
|
$14.064.955 |
| |
14906 |
| |
DEPRECIACIONES
ACUMULADAS MUEBLES |
|
$22.707.186 |
|
|
|
$22.707.186 |
| |
14908 |
| |
DEPRECIACIONES
ACUMULADAS DE EQUIPO |
|
$5.238.264 |
|
|
|
$5.238.264 |
| |
|
| |
|
|
|
|
|
|
|
| |
|
| |
PASIVO |
|
|
|
|
|
|
| |
21409 |
| |
OTRAS
OBLIGACIONES FINANCIERAS |
|
$1.478.825 |
|
|
|
$1.478.825 |
| |
21410 |
| |
RETENCIONES
PREVISIONALES |
|
$2.449.555 |
$21.404.915 |
$21.404.915 |
|
$2.449.555 |
| |
21411 |
| |
RETENCIONES
TRIBUTARIAS |
|
$2.675.598 |
$3.762.888 |
$3.308.623 |
|
$2.221.333 |
| |
21412 |
| |
RETENCIONES
VOLUNTARIAS |
|
$4.927.329 |
$7.977.201 |
$7.977.201 |
|
$4.927.329 |
| |
21413 |
| |
RETENCIONES
JUDICIALES Y SIMILARES |
|
$517.275 |
|
|
|
$517.275 |
| |
21521 |
| |
CxP GASTOS EN
PERSONAL |
|
|
$124.844.400 |
$124.844.400 |
|
|
| |
21522 |
| |
CxP BIENES Y
SERVICIOS DE CONSUMO |
|
$7.702.598 |
$85.591.072 |
$85.591.072 |
|
$7.702.598 |
| |
21529 |
| |
CXP. ADQUISICION
DE ACTIVOS NO FINANCI |
|
|
$17.482.971 |
$17.482.971 |
|
|
| |
21534 |
| |
CXP SERVICIO DE
LA DEUDA |
|
$1.707.862 |
|
|
|
$1.707.862 |
| |
21601 |
| |
DOCUMENTOS
CADUCADOS |
$48.956 |
|
$1.614.765 |
$1.614.765 |
$48.956 |
|
| |
|
| |
|
|
|
|
|
|
|
| |
|
| |
PATRIMONIO |
|
|
|
|
|
|
| |
31101 |
| |
PATRIMONIO
INSTITUCIONAL |
|
$459.171.508 |
|
|
|
$459.171.508 |
| |
31102 |
| |
RESULTADOS
ACUMULADOS |
|
$79.799.007 |
|
|
|
$79.799.007 |
| |
|
| |
|
|
|
|
|
|
|
| |
|
| |
INGRESOS
PATRIMONIALES |
|
|
|
|
|
|
| |
44103 |
| |
TRANSFERENCIAS
CORRIENTES DE OTRAS |
|
$2.043.397.911 |
|
$132.287.664 |
|
$2.175.685.575 |
| |
46101 |
| |
RECUPERACION Y
REEMBOLSOS POR LICEN |
|
$43.980.111 |
|
$2.117.462 |
|
$46.097.573 |
| |
46367 |
| |
AJUSTE A LOS
GASTOS PATR.A¥OS ANTER |
$12.725.199 |
|
|
|
$12.725.199 |
|
| |
|
| |
|
|
|
|
|
|
|
| |
|
| |
GASTOS
PATRIMONIALES |
|
|
|
|
|
|
| |
53101 |
| |
PERSONAL DE
PLANTA |
$926.794.234 |
|
$80.630.751 |
|
$1.007.424.985 |
|
| |
53102 |
| |
PERSONAL A
CONTRATA |
$426.338.685 |
|
$38.029.933 |
|
$464.368.618 |
|
| |
53103 |
| |
OTRAS
REMUNERACIONES |
$42.029.680 |
|
$6.183.716 |
|
$48.213.396 |
|
| |
53203 |
| |
COMBUSTIBLES Y
LUBRICANTES |
$12.387.155 |
|
$1.106.305 |
|
$13.493.460 |
|
| |
53204 |
| |
MATERIALES DE USO
O CONSUMO |
$63.723.006 |
|
$3.336.877 |
|
$67.059.883 |
|
| |
53205 |
| |
SERVICIOS BASICOS |
$55.161.863 |
|
$7.490.815 |
|
$62.652.678 |
|
| |
53206 |
| |
MANTENIMIENTO Y
REPARACIONES |
$10.428.153 |
|
$5.073.550 |
|
$15.501.703 |
|
| |
53207 |
| |
PUBLICIDAD Y
DIFUSION |
$1.659.585 |
|
|
|
$1.659.585 |
|
| |
53208 |
| |
SERVICIOS
GENERALES |
$2.395.150 |
|
|
|
$2.395.150 |
|
| |
53209 |
| |
ARRIENDOS |
$4.118.500 |
|
$210.000 |
|
$4.328.500 |
|
| |
53210 |
| |
SERVICIOS
FINANCIEROS Y DE SEGUROS |
$4.982.350 |
|
$137.954 |
|
$5.120.304 |
|
| |
53211 |
| |
SERVICIOS
TECNICOS Y PROFESIONALES |
$96.752.149 |
|
$9.515.899 |
|
$106.268.048 |
|
| |
53212 |
| |
OTROS GASTOS EN
BIENES Y SERVICIOS D |
$293.904.034 |
|
$58.719.672 |
|
$352.623.706 |
|
| |
|
| |
|
|
|
|
|
|
|
| |
|
| |
|
|
|
|
|
|
|
| |
|
| |
Totales del
periodo |
$2.762.301.535 |
$2.762.301.535 |
$895.426.798 |
$895.426.798 |
$2.896.252.396 |
$2.896.252.396 |
|
|
|
|
|
|
|
|
|
|